|
Profit & Loss Account Items |
|
|
|
|
1 |
Net_Sales |
Excel Data |
2 |
Operating_Costs |
Excel Data |
3 |
Tot_Raw_Material |
Excel Data |
4 |
Other_Mfg_Exp |
Excel Data |
5 |
Employee |
Excel Data |
6 |
Power |
Excel Data |
7 |
S&D |
Excel Data |
8 |
Operating_Profit |
Excel Data |
9 |
Other_Income |
Excel Data |
10 |
PBIDT |
Excel Data |
11 |
Depreciation |
Excel Data |
12 |
PBIT |
Excel Data |
13 |
Interest |
Excel Data |
14 |
PBT |
Excel Data |
15 |
Total_Tax |
Excel Data |
16 |
Net_Profit |
Excel Data |
17 |
Adjusted_Profit |
Excel Data |
18 |
Pref_Dividend_(Rs_Mn) |
Excel Data |
19 |
Equity_Dividend_(Rs_Mn) |
Excel Data |
20 |
Dividend_Tax |
Excel Data |
21 |
EPS_(Unadj)_(Rs) |
Excel Data |
22 |
EPS_(Adjusted)_(Rs) |
Excel Data |
23 |
Equity_Dividend_(Pct) |
Excel Data |
24 |
DPS_(Unadj)_(Rs) |
Excel Data |
25 |
DPS_(Adjusted)_(Rs) |
Excel Data |
26 |
Dividend_Payout_(Pct) |
Excel Data |
|
|
|
|
Balancesheet Items |
|
|
|
|
27 |
Face_Value_(Rs) |
Excel Data |
28 |
Outstanding_Shares_(Mn) |
Excel Data |
29 |
Equity_Paid-up_(Rs_Mn) |
Excel Data |
30 |
Shareholderss_Funds |
Excel Data |
31 |
Book_Value_(Unadj)_(Rs) |
Excel Data |
32 |
Book_Value_(Adjusted)_(Rs) |
Excel Data |
33 |
Debt |
Excel Data |
34 |
Net_Debt |
Excel Data |
35 |
Net_Fixed_Assets |
Excel Data |
36 |
Gross_Block |
Excel Data |
37 |
Investments |
Excel Data |
38 |
Net_Current_Assets |
Excel Data |
39 |
Current_Assets |
Excel Data |
40 |
Inventories |
Excel Data |
41 |
Sundry_Debtors |
Excel Data |
42 |
Cash |
Excel Data |
43 |
Loans_&_Adv |
Excel Data |
44 |
Current_Liab_&_Prov |
Excel Data |
45 |
Current_Liabilities |
Excel Data |
46 |
Provisions |
Excel Data |
47 |
Total_Assets |
Excel Data |
48 |
Contingent_Liabilities |
Excel Data |
49 |
Mkt_Cap_(Rs_Mn)_(at_Year_end) |
Excel Data |
50 |
Enterprise_Value_(EV)_(Rs_Mn)_(at_Year_End) |
Excel Data |
|
|
|
|
Growth Rates |
|
|
|
|
51 |
Net_Sales_YoY(Pct) |
Excel Data |
52 |
Other_Income_YoY(Pct) |
Excel Data |
53 |
PBIDT_YoY(Pct) |
Excel Data |
54 |
PBIT_YoY(Pct) |
Excel Data |
55 |
Net_Profit_YoY(Pct) |
Excel Data |
56 |
Adjusted_Profit_YoY(Pct) |
Excel Data |
57 |
EPS_(Adj)_Growth_(Pct) |
Excel Data |
58 |
Interest_YoY(Pct) |
Excel Data |
59 |
Book_Value_(Adj)_Growth_(Pct) |
Excel Data |
|
|
|
|
Margin Ratios |
|
|
|
|
60 |
OPM_(Pct) |
Excel Data |
61 |
NPM_(Pct) |
Excel Data |
62 |
Tax_Rate_(Pct) |
Excel Data |
63 |
RM_cost_(Pct)_of_Sales |
Excel Data |
64 |
Other_Mfg_Exp_(Pct)_of_Sales |
Excel Data |
65 |
Employee_Cost_(Pct)_of_Sales |
Excel Data |
66 |
Power_Cost_(Pct)_of_Sales |
Excel Data |
67 |
S&D_Cost_(Pct)_of_Sales |
Excel Data |
|
|
|
|
Return Ratios and Efficiency |
|
|
|
68 |
ROCE_(Pct) |
Excel Data |
69 |
ROE_(Pct) |
Excel Data |
70 |
Total_Debt_to_Equity_(x) |
Excel Data |
71 |
Net_Debt_to_Equity_(x) |
Excel Data |
72 |
Interest_Cover_(x) |
Excel Data |
73 |
Asset_turnover_(x) |
Excel Data |
74 |
Leverage_factor_(x) |
Excel Data |
75 |
Receivable_days |
Excel Data |
76 |
Payable_days |
Excel Data |
|
|
|
|
Year end Prices & Valuations |
|
|
|
|
77 |
Price_(Adju)_(Rs) |
Excel Data |
78 |
Price_(Unadju)_(Rs) |
Excel Data |
79 |
P__E_(x)_(at_Year_end) |
Excel Data |
80 |
P__BV_(x)_(at_Year_end) |
Excel Data |
81 |
Divi_Yield_(Pct)_(at_Year_End) |
Excel Data |
82 |
EV__Sales_(x)_(at_Year_end) |
Excel Data |
83 |
EV__PBDIT_(x)_(at_Year_end) |
Excel Data |
84 |
EV__PBIT_(x)_(at_Year_end) |
Excel Data |
|
|
|
|
Cashflow Items |
|
|
|
|
85 |
Cash_flow_from_Operations |
Excel Data |
86 |
Cash_from_Investing |
Excel Data |
87 |
Invest_in_Fixed_Assets |
Excel Data |
88 |
Invest_in_Group_Companies |
Excel Data |
89 |
Invest_in_Subsidiaries |
Excel Data |
90 |
Loan_to_Subsidiaries |
Excel Data |
91 |
Acquisition |
Excel Data |
92 |
Other_Investments |
Excel Data |
93 |
Int__Divi_Income_etc |
Excel Data |
94 |
Free_Cash_Flow |
Excel Data |
95 |
Cash_from_Financing |
Excel Data |
96 |
Equity_Raised__Repaid |
Excel Data |
97 |
Debt_Raised__Repaid |
Excel Data |
98 |
Dividend_Paid |
Excel Data |
99 |
Interest_Paid |
Excel Data |
|
|
|
|
Quarterly Shareholding Pattern |
|
|
|
100 |
Promoters_(Pct) |
Excel Data |
101 |
FII_(Pct) |
Excel Data |
102 |
MF_(Pct) |
Excel Data |
103 |
BFSI_etc_(Pct) |
Excel Data |
104 |
Public_etc_(Pct) |
Excel Data |
105 |
Pledge_(Pct) |
Excel Data |
106 |
Promoters_Pledge_(Pct) |
Excel Data |
107 |
Qtrly_Outstanding_Shares_(Mn) |
Excel Data |
108 |
Mkt_Cap_(Rs_Mn)_(at_Qtr_end) |
Excel Data |
109 |
Qtrly_Price_(Adju)_(Rs) |
Excel Data |
110 |
Qtrly_Price_(Unadju)_(Rs) |
Excel Data |
|
|
|
|
Broad Quarterly Numbers |
|
|
|
|
111 |
Qtrly_Net_Sales |
Excel Data |
112 |
Qtrly_PBIDT |
Excel Data |
113 |
Qtrly_Adjusted_Profit |
Excel Data |
114 |
Quarter_EPS_(Adj_for_Bonus_Split) |
Excel Data |
115 |
TTM_EPS_(Adj_for_Bonus_Split) |
Excel Data |
116 |
Qtrly_Net_Sales_YoY(Pct) |
Excel Data |
117 |
Qtrly_PBIDT_YoY(Pct) |
Excel Data |
118 |
Qtrly_Adjusted_Profit_YoY(Pct) |
Excel Data |
119 |
Qtrly_OPM_(Pct) |
Excel Data |
120 |
Qtrly_NPM_(Pct) |
Excel Data |
121 |
PE_(TTM) |
Excel Data |